I. 15
The accumulation fund is 250,000 yuan 15 years (180 months), and the monthly repayment amount is:
[250000 * 0.3225% * ( 1+0.3225%) 180]/[( 1+0.3225%) 180- 1] = 65438.
Total interest:1832.98 *180-250000 = 79936.40.
Provident fund190,000 yuan, 15 years (180 months), and the monthly repayment amount is:
[ 190000 * 0.3225% * ( 1+0.3225%) 180]/[( 1+0.3225%) 180- 1
Total interest:1393.06 *180-190000 = 60750.8.
The commercial loan is 60,000 yuan, 15 years (180 months), and the monthly repayment amount is:
[60000 * 0.3465% * ( 1+0.3465%) 120]/[( 1+0.3465%) 120- 1] = 448.50.
Total interest: 448.58 *180-60000 = 20744.4.
Poor: 60750.8+20744.4-79936.4 =1558.8.
Second, 10 year
The accumulation fund is 250,000 yuan 10 year (1280 months), and the monthly repayment amount is:
[250000 * 0.3225% * ( 1+0.3225%) 120]/[( 1+0.3225%) 120- 1] = 25658.
Total interest: 2515.71*120-250000 = 51885.20.
Provident fund190,000 yuan, 15 years (180 months), and the monthly repayment amount is:
[ 190000 * 0.3225% * ( 1+0.3225%) 180]/[( 1+0.3225%) 120- 1
Total interest:1911.94 *120-190000 = 39432.80.
The commercial loan is 60,000 yuan, 15 years (180 months), and the monthly repayment amount is:
[60000 * 0.3465% * ( 1+0.3465%) 120]/[( 1+0.3465%) 120- 1] = 665438.
Total interest: 611.99 *120-60000 =13438.80.
Difference: 39432.80+13438.80-51885.20 = 986.40.
Description: 180 is 180 power, and 120 is 120 power.