Average capital method: loan principal 100000, benchmark annual interest rate 12.00%, loan life 1, total interest: 6500.22, repayment of the same principal every month: 8333, principal payable in the first month: 9333.33, interest in the first month:/kloc-

Number of installments, monthly principal and interest.

1 9333 8333 1000

2 9249.67 8333 9 16.67

3 9 166.34 8333 833.34

4 9083.0 1 8333 750.0 1

5 8999.68 8333 666.68

6 89 16.35 8333 583.35

7 8833.02 8333 500.02

8 8749.69 8333 4 16.69

9 8666.36 8333 333.36

10 8583.03 8333 250.03

1 1 8499.7 8333 166.7

12 84 16.37 8333 83.37