Year: Matching principal and interest: the monthly repayment amount of principal and interest is: 26,295.97 yuan, and the total repayment amount is:
63 1 103.28 yuan, * * Interest payable: 3 1 103.28 yuan. The interest paid in 1 month is: 2450; The first 1 month principal repayment amount is: 23,845.97.