The amount to be returned in the first month of the average capital method is:
10602.78 yuan; The total interest on average capital is: 406,495.83.
The past year has been:
The principal that repays the principal and interest every month.
1 10602.67 6 1 1 1 449 1.67
2 10577.7 1 6 1 1 1 4466.7 1
3 10552.76 6 1 1 1 444 1.76
4 10527.8 1 6 1 1 1 44 16.8 1
5 10502.85 6 1 1 1 439 1.85
6 10477.9 6 1 1 1 4366.9
7 10452.95 6 1 1 1 434 1.95
8 10427.99 6 1 1 1 43 16.99
9 10403.04 6 1 1 1 4292.04
10 10378.09 6 1 1 1 4267.09
1 1 10353. 13 6 1 1 1 4242. 13
12 10328. 18 6 1 1 1 42 17. 18