Bayue Datong Tips:

If the principal and interest are equal, the monthly payment is 2404.07 yuan.

The equal principal is 3008.33 yuan in the first month. The two months were 3002.4 yuan...the last month was 1589.27 yuan, which is decreasing month by month!