The principal is 90,000 yuan, the annual interest is 0.46%* 12=5.52%, and the term is 5 years.
Matching principal and interest repayment method:
Sum of principal and interest = 9 * (1+5.52% * 5) =11.484 million.
Monthly payment = sum of principal and interest/(65438+February *5 years) = 19 14 yuan.
Note: Calculated at fixed interest rate. In case of interest adjustment, it shall be calculated by stages before and after the interest adjustment date.
Average capital repayment method:
Total interest = [90,000 * 60-(60 * 29+30) * 0.15] * 5.52%/12 = (540-265.5) * 5.52%/12.
Monthly payment = monthly fixed repayable principal+current interest = 9/60+(9-0. 15 * repayment times) *5.52%/ 12 months.
For example, the first monthly payment = 9/60+(9-0.15 * 0) * 5.52%/12 months = 0.15+9 * 5.52%/12 =/kloc.
The second monthly payment = 0.15+(9-0.15 *1) * 5.52%/12 = 0.15+0 =1900.
etc ...