Month: Matching principal and interest: the monthly repayment amount of principal and interest is: 487.44 yuan, and the total repayment amount is:

5,849.28 yuan, * * * Interest payable:

849.28 yuan. The interest paid in the first month is 125, and the principal paid in the first month is 362.44; The interest paid in the second month is 1 15.95, and the principal paid in the second month is 37 1.49.

===============

Repayment months 3*** interest 347.63*** principal114.69 remaining principal 3885.5438+0 interest 97. 15 last installment (without considering the interest rate adjustment factor).