The total loan amount is 460,000.00 yuan.

Repayment months: 360 months

The monthly repayment is 25 10.30 yuan.

A total of 443,709.36 yuan of interest was paid.

The total principal and interest is 903,709.36 yuan.

2. average capital Repayment Law

The total loan amount is 460,000.00 yuan.

Repayment months: 360 months

The repayment in the first month is 3,250.03 yuan.

Decreasing monthly: 5.48 yuan

Total interest paid is 35599 1. 13 yuan.

Total principal and interest is 815,991.13 yuan.