Current location - Loan Platform Complete Network - Loan consultation - 20 14 how much money is left after paying off the provident fund loan of 250,000 yuan?
20 14 how much money is left after paying off the provident fund loan of 250,000 yuan?
Matching principal and interest method: the total amount of provident fund loans is 250,000, assuming that the annual interest rate at that time is 4.500%, the loan life is 10 years, the monthly repayment amount of principal and interest is 2,590.96 yuan, the total repayment amount is 3109/5.2 yuan, and the total interest payable is 609 15.2 yuan. The interest paid in the first month is 937.5 and the principal paid in the first month is1653.46; The interest paid in the second month is 93 1.3, and the principal paid in the second month is1659.66; Since then, the monthly interest repayment amount has decreased and the principal has increased. (without considering the adjustment of interest rate in the middle)

================

The number of months returned is 24 months; The total interest paid is 20,740.72, the total principal paid is 4 1442.32, the remaining principal paid is 208,557.68, and the interest in the last installment is 782.09 (without considering the adjustment of the intermediate interest rate)//It still needs to be paid: ¥ 209,339.77.