Use the equal principal and interest method: the monthly repayment amount is: 3246.88 yuan;
Monthly repayment amount = [principal * monthly interest rate * (1+ monthly interest rate) loan months ]/[( 1+ monthly interest rate) loan months-1]
Details of repayment amount:
65438+ 10 month: 3246.88 yuan; (principal: 1886.88, interest: 1360.00)
February: 3,246.88 yuan; (principal: 1895.43, interest: 135 1.45)
March: 3,246.88 yuan; (Principal: 1904.02, interest: 1342.85)
April: 3,246.88 yuan; (principal: 19 12.66, interest: 1334.22)
May: 3,246.88 yuan; (principal: 192 1.33, interest: 1325.55)
June: 3,246.88 yuan; (principal: 1930.04, interest: 13 16.84)
July: 3,246.88 yuan; (Principal: 1938.79, interest: 1308.09)
August: 3,246.88 yuan; (principal: 1947.57, interest: 1299.30)
September: 3,246.88 yuan; (Principal: 1956.40, interest: 1290.47)
No.65438+October: 3246.88 yuan; (principal: 1965.27, interest: 128 1.6 1)
No.65438+065438+1October: 3246.88 yuan; (Principal: 1974. 18, interest: 1272.70)
No.65438+February: 3246.88 yuan; (Principal: 1983. 13, interest: 1263.75)
No.65438+March: 3246.88 yuan; (Principal: 1992. 12, interest: 1254.76)
June 65438+April: 3246.88 yuan; (Principal: 200 1. 15, interest: 1245.73)
June 65438+May: 3246.88 yuan; (Principal: 20 10.22, interest: 1236.65)
June 65438: 3246.88 yuan; (Principal: 20 19.34, interest: 1227.54)
June 65438+July: 3246.88 yuan; (Principal: 2028.49, interest: 12 18.39)
June 65438+August: 3246.88 yuan; (Principal: 2037.69, interest: 1209. 19)
June 65438+September: 3246.88 yuan; (Principal: 2046.92, interest: 1 199.95)
The 20th month: 3,246.88 yuan; (Principal: 2056.20, interest: 1 190.67)
265438+ 10 month: 3246.88 yuan; (principal: 2065.53, interest: 1 18 1.35)
The 22nd month: 3,246.88 yuan; (principal: 2074.89, interest: 1 17 1.99)
The 23rd month: 3,246.88 yuan; (Principal: 2084.30, interest: 1 162.58)
The 24th month: 3,246.88 yuan; (Principal: 2093.74, interest: 1 153.438+03)
25th month: 3,246.88 yuan; (principal: 2 103.24, interest: 1 143.64)
The 26th month: 3,246.88 yuan; (Principal: 2 1 12.77, interest:1134.11)
The 27th month: 3,246.88 yuan; (principal: 2 122.35, interest: 1 124.53)
28th month: 3,246.88 yuan; (principal: 2 13 1.97, interest:114.95438+0)
29th month: 3,246.88 yuan; (principal: 2 14 1.63, interest: 1 105.24)
30th month: 3,246.88 yuan; (principal: 2 15 1.34, interest: 1095.53)
365438+ 10 month: 3246.88 yuan; (Principal: 2 16 1. 10, interest: 1085.78)
The 32nd month: 3,246.88 yuan; (Principal: 2 170.89, interest: 1075.98)
March 33: 3246.88 yuan; (Principal: 2 180.73, interest: 1066.6438+04)
The 34th month: 3,246.88 yuan; (Principal: 2 190.62, interest: 1056.26)
The 35th month: 3,246.88 yuan; (Principal: 2200.55, interest: 1046.33)
The 36th month: 3,246.88 yuan; (Principal: 22 10.53, interest: 1036.35)
37th month: 3,246.88 yuan; (Principal: 2220.55, interest: 1026.33)
38th month: 3,246.88 yuan; (Principal: 2230.62, interest: 10 16.26)
The 39th month: 3,246.88 yuan; (Principal: 2240.73, interest: 1006. 15)
40th month: 3,246.88 yuan; (Principal: 2250.89, interest: 995.99)
465438+ 10 month: 3246.88 yuan; (principal: 226 1.09, interest: 985.79)
42nd month: 3,246.88 yuan; (principal: 227 1.34, interest: 975.54)
43rd month: 3,246.88 yuan; (principal: 228 1.64, interest: 965.24)
April: 3,246.88 yuan; (Principal: 22,965,438+0.98, interest: 954.90)
45th month: 3,246.88 yuan; (Principal: 2302.37, interest: 944.55438+0)
The 46th month: 3,246.88 yuan; (Principal: 23 12.8 1, interest: 934.07)
47th month: 3,246.88 yuan; (Principal: 2323.29, interest: 923.59)
48th month: 3,246.88 yuan; (Principal: 2333.82, interest: 9 13.05)
49th month: 3,246.88 yuan; (Principal: 2344.40, interest: 902.47)
50th month: 3,246.88 yuan; (Principal: 2355.03, interest: 89 1.84)
565438+ 10 month: 3246.88 yuan; (principal: 2365.7 1, interest: 88 1. 17)
The 52nd month: 3,246.88 yuan; (Principal: 2376.43, interest: 870.44)
The 53rd month: 3,246.88 yuan; (principal: 2387.2 1, interest: 859.67)
The 54th month: 3,246.88 yuan; (Principal: 2398.03, interest: 848.85)
The 55th month: 3,246.88 yuan; (Principal: 2408.90, interest: 837.98)
The 56th month: 3,246.88 yuan; (Principal: 24 19.82, interest: 827.06)
The 57th month: 3,246.88 yuan; (Principal: 2430.79, interest: 8 16.09)
58th month: 3,246.88 yuan; (Principal: 24,465,438+0.865,438+0, interest: 805.07)
The 59th month: 3,246.88 yuan; (Principal: 2452.88, interest: 794.00)
60th month: 3,246.88 yuan; (Principal: 2464.00, interest: 782.88)
665438+ 10 month: 3246.88 yuan; (principal: 2475. 17, interest: 77 1.7 1)
The 62nd month: 3,246.88 yuan; (Principal: 2486.39, interest: 760.49)
The 63rd month: 3,246.88 yuan; (Principal: 2497.66, interest: 749.22)
The 64th month: 3,246.88 yuan; (Principal: 2508.98, interest: 737.89)
The 65th month: 3,246.88 yuan; (Principal: 2520.36, interest: 726.52)
June 1966: 3,246.88 yuan; (principal: 253 1.78, interest: 7 15.09)
June 1967: 3,246.88 yuan; (Principal: 2543.26, interest: 703.62)
The 68th month: 3,246.88 yuan; (Principal: 2554.79, interest: 692.09)
The 69th month: 3,246.88 yuan; (Principal: 2566.37, interest: 680.55438+0)
70th month: 3,246.88 yuan; (Principal: 2578.05438+0, interest: 668.87)
July 765438+1October: 3246.88 yuan; (principal: 2589.69, interest: 657. 18)
72nd month: 3,246.88 yuan; (principal: 260 1.43, interest: 645.44)
73rd month: 3,246.88 yuan; (principal: 26 13.23, interest: 633.65)
74th month: 3,246.88 yuan; (Principal: 2625.07, interest: 62 1.80)
75th month: 3,246.88 yuan; (Principal: 2636.97, interest: 609.90)
July 76: 3,246.88 yuan; (Principal: 2648.93, interest: 597.95)
July: 3,246.88 yuan; (Principal: 2660.94, interest: 585.94)
78th month: 3,246.88 yuan; (Principal: 2673.00, interest: 573.88)
79th month: 3,246.88 yuan; (Principal: 2685. 12, interest: 56 1.76)
The 80th month: 3,246.88 yuan; (Principal: 2697.29, interest: 549.59)
No.865438+10 month: 3246.88 yuan; (Principal: 2709.52, interest: 537.36)
82nd month: 3,246.88 yuan; (principal: 272 1.80, interest: 525.08)
83rd month: 3,246.88 yuan; (principal: 2734. 14, interest: 5 12.74)
84th month: 3,246.88 yuan; (Principal: 2746.53, interest: 500.34)
85th month: 3,246.88 yuan; (Principal: 2758.98, interest: 487.89)
August 1986: 3,246.88 yuan; (principal: 277 1.49, interest: 475.39)
August 1987: 3,246.88 yuan; (Principal: 2784.06, interest: 462.82)
August: 3,246.88 yuan; (Principal: 2796.68, interest: 450.20)
August 1989: 3,246.88 yuan; (Principal: 2809.35, interest: 437.52)
90th month: 3,246.88 yuan; (Principal: 2822.09, interest: 424.79)
No.965438+10 month: 3,246.88 yuan; (Principal: 2834.88, interest: 4 1 1.99)
The 92nd month: 3,246.88 yuan; (principal: 2847.74, interest: 399. 14)
The 93rd month: 3,246.88 yuan; (Principal: 2860.65, interest: 386.23)
94th month: 3,246.88 yuan; (Principal: 2873.6 1, interest: 373.26)
95th month: 3,246.88 yuan; (Principal: 2886.64, interest: 360.24)
96th month: 3,246.88 yuan; (principal: 2899.73, interest: 347. 15)
97th month: 3,246.88 yuan; (Principal: 29 12.87, interest: 334.438+0)
98th month: 3,246.88 yuan; (Principal: 2926.08, interest: 320.80)
The 99th month: 3,246.88 yuan; (Principal: 2939.34, interest: 307.54)
No.65438 +000 month: 3246.88 yuan; (Principal: 2952.67, interest: 294.5438+0)
No.65438 +0065438+ 10 month: 3246.88 yuan; (Principal: 2966.05, interest: 280.82)
No.65438+February 2008: 3,246.88 yuan; (Principal: 2979.50, interest: 267.38)
No.65438+March 2008: 3246.88 yuan; (principal: 2993.0 1, interest: 253.87)
No.65438+April 2008: 3,246.88 yuan; (Principal: 3006.57, interest: 240.30)
No.65438+May 2008: 3,246.88 yuan; (Principal: 3020.20, interest: 226.67)
June 106: 3246.88 yuan; (Principal: 3033.90, interest: 2 12.98)
June 107: 3246.88 yuan; (Principal: 3047.65, interest: 199.23)
No.65438+August 2008: 3,246.88 yuan; (Principal: 306 1.46, interest: 185.4438+0)
No.65438+September 2009: 3,246.88 yuan; (Principal: 3075.34, interest: 17 1.53)
Month 1 10: 3246.88 yuan; (Principal: 3089.28, interest: 157.59)
No.1165438+1October: 3,246.88 yuan; (Principal: 3 103.29, interest: 143.59)
No.65438+065438+February: 3246.88 yuan; (Principal: 3 1 17.36, interest: 129.52)
No.65438+065438+March: 3246.88 yuan; (Principal: 3 13 1.49, interest: 1 15.39)
No.65438+065438+April: 3246.88 yuan; (Principal: 3 145.69, interest: 10 1. 19)
No.65438 +065438+ May: 3246.88 yuan; (Principal: 3 159.95, interest: 86.93)
No 65438+065438+June: 3246.88 yuan; (Principal: 3 174.27, interest: 72.6 1)
No.65438+065438+July: 3246.88 yuan; (Principal: 3 188.66, interest: 58.22)
No.65438+065438+August: 3246.88 yuan; (Principal: 3203. 12, interest: 43.76)
No.65438+065438+September: 3246.88 yuan; (principal: 32 17.64, interest: 29.24)
No.65438 +020: 3246.88 yuan; (Principal: 3232.22, interest: 14.65)