Total known house price: 6,543,800+0.8 million.
It is known that the down payment ratio is 50%, that is, the down payment amount is: total price × down payment ratio =180× 0.5 = 900,000.
According to the loan amount = total price-down payment amount, we can calculate the loan amount:180× (1-0.5) = 900,000.
Known loan term: 12 months.
The known monthly interest rate is 0.005.
According to the repayment method of equal principal and interest, the calculation formula of monthly payment is:
Monthly payment = [loan principal x monthly interest rate x (1+ monthly interest rate) loan periods ]/[( 1+ monthly interest rate) loan periods-1]
Substituting the data into the formula, the monthly supply is 77500 yuan.
Therefore, a house with a down payment of 50% 654.38+0.8 million yuan has a monthly payment of 77,500 yuan.