Because the country will adjust the deposit and loan interest rates every year, the mortgage interest rate will also be adjusted, so this table is not accurate at first. As long as the interest rate is adjusted, all the data after repayment will change.
If you want to know your repayment situation, first, go to the loan bank to pull the details, but the bank may not agree; The second is to make an automatic calculation table with a spreadsheet. When the interest rate is adjusted, the interest rate in the table is also adjusted, which can fully reflect the monthly principal, interest expenses and residual principal during the loan repayment period.